台光電子材料股份有限公司 (EMC) 2024Q3 法說會簡報
公司概覽與重要資訊
- 公司名稱:台光電子材料股份有限公司 (EMC)
- 公司使命:全球環保暨高階基材的領航者
- 簡報日期:113年10月
- 企業社會責任:發布2023年台光電子永續報告書 (Sustainability Report),並獲得bsi認證。
- 全球製造基地:
- EMC: Exclusive Asian CCL Supplier with US Production Capability
- EMC: Dominant CCL Capacity in Southeast Asia.
- 基地列表:
- HQ (TW)
- Kunshan (CN)
- Zhongshan (CN)
- Huangshi (CN)
- Penang (Malaysia)
- California, US (ARLON ELECTRONIC MATERIALS)
財務亮點與關鍵指標
3.1 損益表摘要 - 第三季 (3Q24)
| 項目 | 3Q24 | 2Q24 | 3Q23 |
|---|---|---|---|
| 營業收入 | 17,463 | 15,449 | 11,875 |
| 營業毛利 | 4,715 | 4,235 | 3,584 |
| 營業利益 | 3,167 | 2,924 | 2,506 |
| 繼續營業部門稅前淨利 | 3,174 | 2,975 | 2,574 |
| 所得稅費用 | (659) | (541) | (552) |
| 稅後淨利 | 2,515 | 2,434 | 2,022 |
| 基本每股盈餘 (新台幣元) | 7.30 | 7.08 | 6.04 |
| 營業毛利率 (%) | 27.0% | 27.4% | 30.2% |
| 營業利益率 (%) | 18.1% | 18.9% | 21.1% |
| 稅後淨利率 (%) | 14.4% | 15.8% | 17.0% |
3.2 損益表摘要 - 2024年前三季 (1Q-3Q24)
| 項目 | 1Q-3Q24 | 1Q-3Q23 |
|---|---|---|
| 營業收入 | 45,815 | 28,414 |
| 營業毛利 | 12,688 | 7,681 |
| 營業利益 | 8,626 | 4,895 |
| 繼續營業部門稅前淨利 | 8,763 | 4,891 |
| 所得稅費用 | (1,838) | (1,389) |
| 稅後淨利 | 6,925 | 3,502 |
| 基本每股盈餘 (新台幣元) | 20.14 | 10.50 |
| 營業毛利率 (%) | 27.7% | 27.0% |
| 營業利益率 (%) | 18.8% | 17.2% |
| 稅後淨利率 (%) | 15.1% | 12.3% |
近期績效與成果
4.1 營運成果摘要 - 第三季 (3Q24)
- 第三季合併營收為新台幣174.6億元,較上季的154.4億元,增加13.0%。
- 第三季合併毛利率為27.0%,較上季的27.4%相比,減少0.4%。
- 第三季合併營益率為18.1%,較上季的18.9%相比,減少0.8%。
- 歸屬母公司淨利為新台幣25.2億元,每股普通股獲利為新台幣7.30元。
4.2 營運成果摘要 - 2024年前三季 (1Q-3Q24)
- 累計前三季合併營收為新台幣458.2億元,較去年同期的284.1億元,增加61.2%。
- 累計前三季合併毛利率為27.7%,較去年同期的27.0%相比,增加0.7%。
- 累計前三季合併營益率為18.8%,較去年同期的17.2%相比,增加1.6%。
- 歸屬母公司淨利為新台幣69.3億元,每股普通股獲利為新台幣20.14元。
策略性計畫與展望
5.1 產能更新
- 總產能 (2024):
- Laminate (SHTs/mon): 4.30 M
- Prepreg (meter/mon): 12.7 M
- 總產能 (2025):
- Laminate (SHTs/mon): 5.80 M
- Prepreg (meter/mon): 14.7 M
- 新增產能計畫:
- Huangshi, China: 300K shts/mon (Q2 2025)
- Penang, Malaysia [Phase1]: 600K shts/mon (Q3 2025)
- Zhongshan, China: 600K shts/mon (Q4 2025)
關鍵圖表與數據點
6.1 營收加速成長 (新台幣億元)
- 2002: 19.04億元 → 2023: 412.96億元
- 2002 ~ 2023, CAGR=15.8%
6.2 經營績效卓越成長 (EPS: NTD)
- 歷史EPS數據 (2003-2023):
- 2003: 1.36
- 2004: 0.53
- 2005: 1.52
- 2006: 1.78
- 2007: 0.49
- 2008: 2.80
- 2009: 2.87
- 2010: 2.7
- 2011: 3.73
- 2012: 4.9
- 2013: 7.6
- 2014: 8.7
- 2015: 8.74
- 2016: 5.48
- 2017: 10.14
- 2018: 11.33
- 2019: 16.5
- 2020: 15.24
- 2021: 16.35
- 2022: (No data point, but trend continues)
- 2023: (No data point, but trend continues)
產品、服務與技術
- 產品名稱/類型:
- CCL (Copper Clad Laminate) - 銅箔基板
- Laminate
- Prepreg
- High-end CCL
- Green Laminate
- High-Speed Laminate
- 技術與概念:
- HDI (High Density Interconnect)
- 高速高頻 (High-Speed/High-Frequency)
- mSAP (Modified Semi-Additive Process)
- Halogen-Free laminate (無鹵素基板)
- 市場應用分類 (Overall CCL Market & High-end CCL Market):
- Server (伺服器)
- Switch (交換器)
- Auto (汽車)
- Others (其他)
- Base station (基地台)
- Smartphone (智慧型手機)
- Consumer (消費性電子)
- Automotive (汽車)
- PC (個人電腦)
- 競爭者 (2023年世界排名):
- Laminate Market (TOTAL: $12,734M)
- SYTECH (14.0%)
- Kingboard (14.7%)
- EMC (10.3%)
- Nan Ya Plastics (9.2%)
- Panasonic (6.6%)
- ITEQ (6.3%)
- TUC (3.8%)
- Doosan (3.6%)
- Goldenmax International (GDM) (3.4%)
- Nanya New Material Technology (3.2%)
- Zhejiang Huazheng New Material (2.9%)
- Isola (2.5%)
- Resonac (2.4%)
- Rogers (2.2%)
- Mitsubishi Gas Chemical (1.6%)
- AGC (1.2%)
- Ventec (1.1%)
- Go World CCL (1.0%)
- Chang Chun Plastics (0.8%)
- Sumitomo Bakelite (0.8%)
- Eternal Materials (0.5%)
- Chaohua Tech (0.1%)
- ZYST (0.1%)
- Others (7.6%)
- Green Laminate Market (TOTAL: $3,437M)
- EMC (33.0%) - No. 1
- ITEQ (14.0%)
- TUC (10.5%)
- SYTECH (10.0%)
- Nan Ya Plastics (7.1%)
- Panasonic (5.3%)
- Doosan (4.9%)
- Kingboard (4.9%)
- Zhejiang Huazheng New Material ($119, 3.5%)
- Others ($234, 6.8%)
- High-Speed Laminate Market (TOTAL: $2,783M)
- EMC (28.4%) - No. 1
- ITEQ (18.6%)
- TUC (16.3%)
- Panasonic (10.6%)
- Nan Ya Plastics (4.5%)
- SYTECH (4.4%)
- Kingboard (4.0%)
- Doosan (3.9%)
- Isola (2.9%)
- Others (2.8%)
- AGC (2.3%)
- Nanya New Material Technology (1.3%)
- Laminate Market (TOTAL: $12,734M)