ADATA Technology (3260.TWO) 2025Q1 法說會簡報
Company Overview
- Company Name: ADATA Technology (威剛科技)
- Chairman / CEO: Simon Chen (陳立白)
- Founding Date: May 4, 2001
- Listing Date on Taipei Exchange: October 8, 2004
- Team Members: Approximately 2,800 employees worldwide
- Industry Position: The 2nd largest DRAM module and branded SSD module manufacturer in the world (according to DRAMeXchange)
- Patents: Owns more than 500 related patents domestically and internationally
- Company Slogan: Innovate Today, Embrace Tomorrow
Global Service & Worldwide Presence
- Headquarter: Taiwan (Taipei, Neihu & Zhonghe)
- Regional Offices: 13 locations, including Manaus (Brazil), São Paulo (Brazil), Suzhou (China), Delhi (India)
- Manufacturing Facilities: 5 locations
- Sales Service Coverage: Over 110 countries
Manufacturing Facilities & Product Lines
| Location | Established | Product Lines |
|---|---|---|
| New Taipei City, Taiwan | May 2001 | DRAM Module, SSD, UFD (USB Flash Drive), Card, HDD, Motor |
| Suzhou, China | January 2004 | DRAM Module, SSD, HDD, External SSD, Motor, Motor controller |
| São Paulo, Brazil | December 2016 | IC Package (COB - Chip on Board), eMMC/eMCP/UFS, DRAM Module, SSD |
| Manaus, Brazil | May 2021 | DRAM Module, SSD |
| Delhi, India | May 2023 | DRAM Module, SSD, UFD, Card |
Diversified Supply Chain
- Upstream (Memory Manufacturers): Micron, SK Hynix, Samsung, Western Digital, Kioxia, Seagate, Solidigm, Nanya, Toshiba, SanDisk
- Midstream (Module Houses): ADATA
- Downstream (Electronic Products Manufacturers): Various electronic devices including laptops, servers, gaming consoles, cameras, smartphones, industrial equipment, AI/IoT devices, and automotive applications
Financial Highlights and Key Metrics (2025Q1)
- Operating Income (營業利益): NT$421 million
- QoQ Change: +93.41%
- Net Income Before Tax (稅前淨利): NT$742 million
- QoQ Change: +105.62%
- Net Income Attributable to Shareholders of the Parent (歸屬母公司淨利): NT$526 million
- QoQ Change: +73.43%
- Earnings Per Share (EPS) (每股盈餘): NT$1.72
Recent Performance and Results (2025Q1 Income Statements & Balance Sheets)
Income Statements for 2025Q1 (NT$ million)
| Items | Q1'25 | Q4'24 | QoQ% | Q1'24 | YoY% |
|---|---|---|---|---|---|
| Revenue (銷貨收入) | 9,908 | 9,850 | 0.59 | 10,881 | (8.94) |
| Gross profit (銷貨毛利) | 1,364 | 1,367 | (0.2) | 2,876 | (52.57) |
| Gross margin (%) (毛利率) | 13.77% | 13.88% | - | 26.43% | - |
| Operating income (營業淨利) | 421 | 217 | 93.41 | 1,547 | (72.8) |
| Operating margin (%) (營業利益率) | 4.25% | 2.21% | - | 14.21% | - |
| Income before tax (稅前淨利) | 742 | 361 | 105.62 | 1,478 | (49.77) |
| Net income (稅後淨利) | 553 | 373 | 48.3 | 1,059 | (47.74) |
| Profit attributable to owners of parent (歸屬母公司淨利) | 526 | 304 | 73.43 | 1,060 | (50.33) |
| Earning per share(NT$) (每股淨利(元)) | 1.72 | 1.03 | - | 3.62 | - |
Balance Sheets for 2025Q1 (NT$ million)
| Items | Q1'25 Amount | Q1'25 % | Q4'24 Amount | Q4'24 % | Q1'24 Amount | Q1'24 % |
|---|---|---|---|---|---|---|
| Current Assets (流動資產) | 27,702 | 54 | 26,509 | 53 | 30,600 | 61 |
| Inventories (存貨) | 13,972 | 27 | 14,198 | 29 | 19,710 | 39 |
| Non-current Assets (非流動資產) | 23,835 | 46 | 23,174 | 47 | 19,796 | 39 |
| Total Assets (資產總計) | 51,537 | 100 | 49,683 | 100 | 50,396 | 100 |
| Current Liabilities (流動負債) | 13,976 | 27 | 13,891 | 28 | 20,874 | 41 |
| Non-current Liabilities (非流動負債) | 16,792 | 33 | 17,994 | 36 | 12,636 | 25 |
| Total Liabilities (負債總計) | 30,768 | 60 | 31,885 | 64 | 33,510 | 66 |
| Share Capital (股本) | 3,258 | 6 | 2,958 | 6 | 2,960 | 6 |
| Stockholders' Equity (權益總計) | 20,769 | 40 | 17,798 | 36 | 50,397 | 34 |
| Book Value Per Share(NT$) (每股淨值(元)) | 60.15 | 56.66 | 53.81 |
Revenue Breakdown By Product
| Product Category | 2025Q1 | 2024Q1 |
|---|---|---|
| DRAM | 56% | 42% |
| SSD | 31% | 28% |
| Memory Card & UFD | 5% | 22% |
| HDD | 5% | 5% |
| Others | 3% | 3% |
Revenue Breakdown By Region
| Region | 2025Q1 | 2024Q1 |
|---|---|---|
| ASIA (亞洲) | 54% | 62% |
| AMERICAS (美洲) | 26% | 22% |
| EUROPE (歐洲) | 17% | 13% |
| Others (其他) | 3% | 3% |
Future Outlook and Guidance
- DRAM Contract Prices (Forecast Q225F):
- DDR4 8G: USD 17.25
- DDR5 8G: USD 24.5
- NAND Flash Contract Prices (Forecast Q225F):
- 512GbTLC Wafer: USD 3.06
- Note: All forecasts are based on DRAMeXchange data.
Key Charts, Graphs, and Data Points
DRAM Contract Prices (Unit: USD)
| Quarter | DDR4 8G | DDR5 8G |
|---|---|---|
| Q223 | 13.6 | 14.84 |
| Q323 | 12.4 | 15.3 |
| Q423 | 13.7 | 17.5 |
| Q124 | 16.5 | 20.5 |
| Q224 | 19 | 24 |
| Q324 | 21 | 27 |
| Q424 | 18.5 | 25.5 |
| Q125 | 16.5 | 23 |
| Q225F | 17.25 | 24.5 |
NAND Flash Contract Prices (Unit: USD) (512GbTLC Wafer)
| Quarter | Price |
|---|---|
| Q223 | 1.74 |
| Q323 | 1.79 |
| Q423 | 2.65 |
| Q124 | 3.65 |
| Q224 | 4.15 |
| Q324 | 4.10 |
| Q424 | 3.14 |
| Q125 | 2.57 |
| Q225F | 3.06 |
DRAM Spot Prices (Unit: USD)
(Graph shows High, Avg, Low prices from 3/29 to 3/14, likely 2024.)
NAND Flash Spot Prices (Unit: USD)
(Graph shows High, Avg, Low prices from 3/11 to 5/5, likely 2024.)
Important Product Names, Terms, and Concepts
- Company/Brand: ADATA® (威剛科技)
- Products:
- DRAM Module (記憶體模組)
- SSD (Solid State Drive)
- UFD (USB Flash Drive)
- Memory Card (記憶卡)
- HDD (Hard Disk Drive)
- External SSD (外接式固態硬碟)
- IC Package (COB - Chip on Board)
- eMMC (embedded MultiMediaCard)
- eMCP (embedded Multi-Chip Package)
- UFS (Universal Flash Storage)
- Motor (馬達)
- Motor controller (馬達控制器)
- Technology/Industry Terms:
- DDR4 8G, DDR5 8G (DRAM specifications)
- 512GbTLC Wafer (NAND Flash specification)
- Contract Prices (合約價)
- Spot Prices (現貨價)
- Supply Chain (供應鏈)
- Memory manufacturers (記憶體原廠)
- Module houses (記憶體模組廠)
- Financial Terms:
- Operating Income (營業利益)
- Net income before tax (稅前淨利)
- Net income attributable to shareholders of the parent (歸屬母公司淨利)
- EPS (每股盈餘)
- Revenue (銷貨收入)
- Gross profit (銷貨毛利)
- Gross margin (毛利率)
- Operating margin (營業利益率)
- Current Assets (流動資產)
- Inventories (存貨)
- Non-current Assets (非流動資產)
- Total Assets (資產總計)
- Current Liabilities (流動負債)
- Non-current Liabilities (非流動負債)
- Total Liabilities (負債總計)
- Share Capital (股本)
- Stockholders' Equity (權益總計)
- Book Value Per Share (每股淨值)
- QoQ% (Quarter-over-Quarter percentage change)
- YoY% (Year-over-Year percentage change)
- Geographical Terms:
- ASIA (亞洲)
- AMERICAS (美洲)
- EUROPE (歐洲)
- Taiwan (台灣)
- New Taipei City (新北市)
- China (中國)
- Suzhou (蘇州)
- Brazil (巴西)
- São Paulo (聖保羅)
- Manaus (瑪瑙斯)
- India (印度)
- Delhi (德里)