返回搜尋
愛普* 2025Q3 法人說明會
6531上市
法人說明會
愛普* 2025Q3 法說會簡報重點與營運摘要

愛普科技股份有限公司 (6531) 2025年第二季法人說明會

Company Overview

  • 專注提供全球客戶客製化記憶體設計及解決方案之IC設計公司
  • 總部位於台灣新竹台元科技園區
  • 美/中/台三地合作研發; 台灣營運
  • 集團人數: 263 (2025年6月底)
  • 2016年於台灣證交所上市,已發行且流通在外股數: 1.62億股 (每股面額5元)

Milestones

  • 2011: AP Memory Founded (PSRAM targeting feature phone market)
  • 2016: Listed on TWSE (6531)
  • 2017: Acquired Zentel Electronics
  • 2018: Started VHM™ 3D integration pilot project
  • 2020: Exited specialty DRAM business
  • 2021:
    • VHM™ enters production
    • 1-to-2 Stock split
  • 2022: Issuance of GDR for US$190M
  • 2023: Kick-off on AI main-stream POC project
  • 2024: S-SiCap™ Interposer enters production

Note:

  • VHM™: Very High-bandwidth Memory
  • VHMStack™: Very High-bandwidth Memory with multiple stacked layers
  • S-SiCap™: Stack Silicon Capacitor, AP Memory's SiCap technology which uses a stack capacitor

Financial Highlights

2025Q2 合併損益表 (Consolidated Income Statement)

(in NT$K)2Q25%1Q25%2Q24%QoQYoY
營業收入 (in US$K)42,97329,68129,26045%47%
平均匯率 (US$/NT$)30.9232.8532.29(6%)(4%)
營業收入1,328,703100%974,960100%944,844100%36%41%
營業毛利561,33442%453,13846%485,26151%24%16%
銷管費用82,6346%82,8728%68,7147%-20%
研發費用207,94416%195,18920%188,37920%7%10%
營業費用290,57822%278,06128%257,09327%5%13%
營業利益270,75620%175,07718%228,16824%55%19%
外幣兌換利益(損失)(977,324)(74%)107,12211%104,29111%(1,012%)(1,037%)
其他業外收入21,7032%152,61815%109,55212%(86%)(80%)
營業外收入(支出)(955,621)(72%)259,74026%213,84323%(468%)(547%)
稅前淨利(684,865)(52%)434,81744%442,01147%(258%)(255%)
所得稅費用(134,552)(11%)88,7609%71,6158%(252%)(288%)
本期淨利(550,313)(41%)346,05735%370,39639%(259%)(249%)
淨利歸屬於:
本公司業主(546,104)(41%)331,91434%370,39639%(265%)(247%)
非控制權益(4,209)-14,1431%--(130%)-
基本每股盈餘(NT$)($3.36)$2.04$2.28(265%)(248%)
加權平均股數(仟股)162,537162,443162,2000.06%0.21%

匯率變動對損益之影響 (Impact of Exchange Rate Fluctuations on Income)

  • 營收 (Revenue)
    • 新台幣每升值1%,換算新台幣營收將下降1%
  • 毛利率 (Gross Margin)
    • 毛利率受到匯率的影響為漸進式
    • 新台幣每升值1%,將使毛利率下降約0.4-0.5個百分點
  • 外幣兌換損益 (Foreign Exchange Gain/Loss)
    • 合併公司目前持有的美元淨資產部位為US$219,611仟元,新台幣匯率升值將會造成相應的匯損

Business Segments

產品線說明 (Product Line Description)

  • IoT + AI = IoTRAM™ + S-SiCap™ + VHM™
  • IoTRAM™: Best memory for IoT, Second to none.
  • VHM™ (Including VHMStack™): Best memory solutions for AI/HPC.
  • S-SiCap™ (IPD + IPC):
    • Integrated Passive Devices (“IPD”)
    • InterPosers with S-SiCap™ (“IPC”)

季度營收及毛利率趨勢 (Quarterly Revenue and Gross Margin Trend)

  • Revenue (NT$M):
    • 3Q22: 951
    • 4Q22: 684
    • 1Q23: 615
    • 2Q23: 1,006
    • 3Q23: 1,200
    • 4Q23: 1,125
    • 1Q24: 624
    • 2Q24: 836
    • 3Q24: 907
    • 4Q24: 879
    • 1Q25: 855
    • 2Q25: 1,092
  • Gross Margin%:
    • 3Q22: 44%
    • 4Q22: 43%
    • 1Q23: 40%
    • 2Q23: 40%
    • 3Q23: 41%
    • 4Q23: 44%
    • 1Q24: 46%
    • 2Q24: 51%
    • 3Q24: 52%
    • 4Q24: 53%
    • 1Q25: 46%
    • 2Q25: 42%

毛利率變化因素說明 (Explanation of Gross Margin Change Factors)

  • From 1Q25 (46%) to 2Q25 (42%):
    • Unfavorable product mix factors: (1.2%)
    • NT$ Appreciation: (2.8%)

Products & Technologies

IoTRAM™ 季營收 (IoTRAM™ Quarterly Revenue)

  • Total IoTRAM™ Revenue (NT$M):
    • 3Q22: 951
    • 4Q22: 684
    • 1Q23: 615
    • 2Q23: 1,006
    • 3Q23: 1,200
    • 4Q23: 1,125
    • 1Q24: 624
    • 2Q24: 836
    • 3Q24: 907
    • 4Q24: 879
    • 1Q25: 855
    • 2Q25: 1,092

S-SiCap™ 季營收 (S-SiCap™ Quarterly Revenue)

  • S-SiCap™ Revenue (NT$M):
    • 3Q22: 1
    • 4Q22: 3
    • 1Q23: 10
    • 2Q23: 3
    • 3Q23: 9
    • 4Q23: 14
    • 1Q24: 40
    • 2Q24: 55
    • 3Q24: 44
    • 4Q24: 103
    • 1Q25: 66
    • 2Q25: 171

VHM™ 季營收 (VHM™ Quarterly Revenue)

  • Total VHM™ Revenue (NT$M):
    • 3Q22: 234
    • 4Q22: 138
    • 1Q23: 102
    • 2Q23: 88
    • 3Q23: 31
    • 4Q23: 24
    • 1Q24: 84
    • 2Q24: 54
    • 3Q24: 323
    • 4Q24: 243
    • 1Q25: 54
    • 2Q25: 66

Clients & Markets

IoTRAM™ 產品線近況更新 (IoTRAM™ Product Line Recent Updates)

  • 穿戴裝置 (Wearable Devices): 主要成長因子 (Key Growth Driver)
    • Per device density/ bandwidth increasing, driven by
    • Brand-customer dominating the market, and
    • More on-device AI emerging
  • 連接裝置 (Connectivity Devices)
    • APM holding market share
    • ASP declining due to competition
  • 影像及其他 (Video & Others): 更多應用 (More Applications)
    • More applications are moving from JEDEC DDR to IoTRAM™
  • 新一代產品(ApSRAM™)於4Q25量產, 2026年貢獻營收 (New Generation Product (ApSRAM™) to Mass Produce in 4Q25, Contributing Revenue in 2026)

ESG / Sustainability

  • 未來展望 (Future Outlook)
    • 2025年營收顯著成長 (Significant Revenue Growth in 2025)
      • Rapid growth in S-SiCap™
      • Double-digit growth in IoTRAM™
    • VHM™ / VHMStack™ 獲得採用 (VHM™ / VHMStack™ Adoption)
      • Won first VHMStack™ product design-in for edge computing
    • 大環境不確定性 (Macro Uncertainties)
      • FX fluctuation will continue
      • Tariff impact is manageable so far

Q&A

🤖 FinmoAI

BETA
AI 驅動 • 法說會分析
法說會逐字稿
生成重點摘要和投資要點
挖掘潛在投資機會
體驗 AI 智能分析

📱 即時通知服務

加入我們的 Telegram 機器人 @diveinvest_bot,每晚 8 點自動推送最新法說會簡報。

加入 Telegram 通知