愛普科技股份有限公司 (6531) 2025年第二季法人說明會
Company Overview
- 專注提供全球客戶客製化記憶體設計及解決方案之IC設計公司
- 總部位於台灣新竹台元科技園區
- 美/中/台三地合作研發; 台灣營運
- 集團人數: 263 (2025年6月底)
- 2016年於台灣證交所上市,已發行且流通在外股數: 1.62億股 (每股面額5元)
Milestones
- 2011: AP Memory Founded (PSRAM targeting feature phone market)
- 2016: Listed on TWSE (6531)
- 2017: Acquired Zentel Electronics
- 2018: Started VHM™ 3D integration pilot project
- 2020: Exited specialty DRAM business
- 2021:
- VHM™ enters production
- 1-to-2 Stock split
- 2022: Issuance of GDR for US$190M
- 2023: Kick-off on AI main-stream POC project
- 2024: S-SiCap™ Interposer enters production
Note:
- VHM™: Very High-bandwidth Memory
- VHMStack™: Very High-bandwidth Memory with multiple stacked layers
- S-SiCap™: Stack Silicon Capacitor, AP Memory's SiCap technology which uses a stack capacitor
Financial Highlights
2025Q2 合併損益表 (Consolidated Income Statement)
| (in NT$K) | 2Q25 | % | 1Q25 | % | 2Q24 | % | QoQ | YoY |
|---|---|---|---|---|---|---|---|---|
| 營業收入 (in US$K) | 42,973 | 29,681 | 29,260 | 45% | 47% | |||
| 平均匯率 (US$/NT$) | 30.92 | 32.85 | 32.29 | (6%) | (4%) | |||
| 營業收入 | 1,328,703 | 100% | 974,960 | 100% | 944,844 | 100% | 36% | 41% |
| 營業毛利 | 561,334 | 42% | 453,138 | 46% | 485,261 | 51% | 24% | 16% |
| 銷管費用 | 82,634 | 6% | 82,872 | 8% | 68,714 | 7% | - | 20% |
| 研發費用 | 207,944 | 16% | 195,189 | 20% | 188,379 | 20% | 7% | 10% |
| 營業費用 | 290,578 | 22% | 278,061 | 28% | 257,093 | 27% | 5% | 13% |
| 營業利益 | 270,756 | 20% | 175,077 | 18% | 228,168 | 24% | 55% | 19% |
| 外幣兌換利益(損失) | (977,324) | (74%) | 107,122 | 11% | 104,291 | 11% | (1,012%) | (1,037%) |
| 其他業外收入 | 21,703 | 2% | 152,618 | 15% | 109,552 | 12% | (86%) | (80%) |
| 營業外收入(支出) | (955,621) | (72%) | 259,740 | 26% | 213,843 | 23% | (468%) | (547%) |
| 稅前淨利 | (684,865) | (52%) | 434,817 | 44% | 442,011 | 47% | (258%) | (255%) |
| 所得稅費用 | (134,552) | (11%) | 88,760 | 9% | 71,615 | 8% | (252%) | (288%) |
| 本期淨利 | (550,313) | (41%) | 346,057 | 35% | 370,396 | 39% | (259%) | (249%) |
| 淨利歸屬於: | ||||||||
| 本公司業主 | (546,104) | (41%) | 331,914 | 34% | 370,396 | 39% | (265%) | (247%) |
| 非控制權益 | (4,209) | - | 14,143 | 1% | - | - | (130%) | - |
| 基本每股盈餘(NT$) | ($3.36) | $2.04 | $2.28 | (265%) | (248%) | |||
| 加權平均股數(仟股) | 162,537 | 162,443 | 162,200 | 0.06% | 0.21% |
匯率變動對損益之影響 (Impact of Exchange Rate Fluctuations on Income)
- 營收 (Revenue)
- 新台幣每升值1%,換算新台幣營收將下降1%
- 毛利率 (Gross Margin)
- 毛利率受到匯率的影響為漸進式
- 新台幣每升值1%,將使毛利率下降約0.4-0.5個百分點
- 外幣兌換損益 (Foreign Exchange Gain/Loss)
- 合併公司目前持有的美元淨資產部位為US$219,611仟元,新台幣匯率升值將會造成相應的匯損
Business Segments
產品線說明 (Product Line Description)
- IoT + AI = IoTRAM™ + S-SiCap™ + VHM™
- IoTRAM™: Best memory for IoT, Second to none.
- VHM™ (Including VHMStack™): Best memory solutions for AI/HPC.
- S-SiCap™ (IPD + IPC):
- Integrated Passive Devices (“IPD”)
- InterPosers with S-SiCap™ (“IPC”)
季度營收及毛利率趨勢 (Quarterly Revenue and Gross Margin Trend)
- Revenue (NT$M):
- 3Q22: 951
- 4Q22: 684
- 1Q23: 615
- 2Q23: 1,006
- 3Q23: 1,200
- 4Q23: 1,125
- 1Q24: 624
- 2Q24: 836
- 3Q24: 907
- 4Q24: 879
- 1Q25: 855
- 2Q25: 1,092
- Gross Margin%:
- 3Q22: 44%
- 4Q22: 43%
- 1Q23: 40%
- 2Q23: 40%
- 3Q23: 41%
- 4Q23: 44%
- 1Q24: 46%
- 2Q24: 51%
- 3Q24: 52%
- 4Q24: 53%
- 1Q25: 46%
- 2Q25: 42%
毛利率變化因素說明 (Explanation of Gross Margin Change Factors)
- From 1Q25 (46%) to 2Q25 (42%):
- Unfavorable product mix factors: (1.2%)
- NT$ Appreciation: (2.8%)
Products & Technologies
IoTRAM™ 季營收 (IoTRAM™ Quarterly Revenue)
- Total IoTRAM™ Revenue (NT$M):
- 3Q22: 951
- 4Q22: 684
- 1Q23: 615
- 2Q23: 1,006
- 3Q23: 1,200
- 4Q23: 1,125
- 1Q24: 624
- 2Q24: 836
- 3Q24: 907
- 4Q24: 879
- 1Q25: 855
- 2Q25: 1,092
S-SiCap™ 季營收 (S-SiCap™ Quarterly Revenue)
- S-SiCap™ Revenue (NT$M):
- 3Q22: 1
- 4Q22: 3
- 1Q23: 10
- 2Q23: 3
- 3Q23: 9
- 4Q23: 14
- 1Q24: 40
- 2Q24: 55
- 3Q24: 44
- 4Q24: 103
- 1Q25: 66
- 2Q25: 171
VHM™ 季營收 (VHM™ Quarterly Revenue)
- Total VHM™ Revenue (NT$M):
- 3Q22: 234
- 4Q22: 138
- 1Q23: 102
- 2Q23: 88
- 3Q23: 31
- 4Q23: 24
- 1Q24: 84
- 2Q24: 54
- 3Q24: 323
- 4Q24: 243
- 1Q25: 54
- 2Q25: 66
Clients & Markets
IoTRAM™ 產品線近況更新 (IoTRAM™ Product Line Recent Updates)
- 穿戴裝置 (Wearable Devices): 主要成長因子 (Key Growth Driver)
- Per device density/ bandwidth increasing, driven by
- Brand-customer dominating the market, and
- More on-device AI emerging
- 連接裝置 (Connectivity Devices)
- APM holding market share
- ASP declining due to competition
- 影像及其他 (Video & Others): 更多應用 (More Applications)
- More applications are moving from JEDEC DDR to IoTRAM™
- 新一代產品(ApSRAM™)於4Q25量產, 2026年貢獻營收 (New Generation Product (ApSRAM™) to Mass Produce in 4Q25, Contributing Revenue in 2026)
ESG / Sustainability
- 未來展望 (Future Outlook)
- 2025年營收顯著成長 (Significant Revenue Growth in 2025)
- Rapid growth in S-SiCap™
- Double-digit growth in IoTRAM™
- VHM™ / VHMStack™ 獲得採用 (VHM™ / VHMStack™ Adoption)
- Won first VHMStack™ product design-in for edge computing
- 大環境不確定性 (Macro Uncertainties)
- FX fluctuation will continue
- Tariff impact is manageable so far
- 2025年營收顯著成長 (Significant Revenue Growth in 2025)
Q&A
- IR mail: ir@apmemory.com
- IR Tel: +886-3-5601651