2025 Joint Institutional Investor Conference
Monday, November 3, 2025
1. Company Overview and Business Segments
- Alliance: PASSIVE SYSTEM ALLIANCE (PSA)
- Slogan: One Vision, the strength of many
- Member Companies:
- HannStar Board Corporation
- Stock Code: 5469.TW
- Global Brands Manufacture
- Stock Code: 6191.TW
- HannStar Board Corporation
Global PCB Production Layout Overview
-
Historical Milestones:
- 1989: HSB (HannStar Board) Founded in Taiwan.
- 2002: HSB established in JiangYin.
- 2010: GBM (Global Brands Manufacture) acquisition (HSB holds 40%+).
- 2018: ELNA acquisition (via GBM).
- 2025: Lincstech acquisition (via GBM) on April 8.
-
Production Sites & Product Specializations:
- Japan (ELNA, Lincstech):
- Shimodate: Probe Card, Robot (HDI)
- Ishioka: HDI for High Precision Module (mSAP)
- Iida: Automotive, Aluminum base LED
- Toyokawa: Home Appliance
- Shiga: Automotive (HDI)
- China (HSB, GBM):
- JiangYin: PC, AI NB, Automotive, Server, LCD, Consumer (HDI)
- ShenZhen: DT, VGA
- DongGuan: VGA, Automotive
- ChongQing: NB (HDI)
- Taiwan (HSB):
- Kuan Yin: AI Server, Server MB, IPC, Networking (HDI)
- Malaysia (Lincstech):
- Penang: HLC, Automotive, Consumer (HDI)
- Singapore (Lincstech):
- Singapore: HLC for AI Accelerator, Switch (HDI)
- Japan (ELNA, Lincstech):
EMS Capacity Distribution & Product Types
- China:
- Kunshan: Automotive, Power tools (22 SMT Lines)
- Huangjiang: Consumer, Peripherals of PC (20 SMT Lines)
- Malaysia:
- Ipoh: Air Conditioning, Communication, Biological Monitoring, Industrial Control (IoT, AIoT) (10 SMT Lines)
- Product Types (Examples):
- Power Tools, Consumer, Home Application, Automotive.
2. Financial Highlights and Key Metrics
Consolidated Income Statement - Global Brands Manufacture
(Currency: NTD Millions)
| Metric | 2024 Q1-Q3 | 2025 Q1-Q3 | YoY | 2024 Q3 | 2025 Q3 | QoQ |
|---|---|---|---|---|---|---|
| Revenue | 16,701 | 24,393 | 46.1% | 5,895 | 9,570 | 62.3% |
| Cost of Revenue | 12,229 | 19,515 | 4,363 | 7,759 | ||
| Gross Profit | 4,472 | 4,879 | 9.1% | 1,532 | 1,811 | 18.2% |
| Gross Margin % | 27% | 20% | 26% | 19% | ||
| Operating Expenses | 1,580 | 2,086 | 480 | 891 | ||
| Operating Income | 2,892 | 2,792 | -3.5% | 1,052 | 920 | -12.5% |
| Operating Margin % | 17% | 12% | 18% | 10% | ||
| Non-operating Income/Expense | 586 | 544 | 123 | 278 | ||
| Profit Before Tax | 3,478 | 3,336 | 1,175 | 1,198 | ||
| Income Tax Expense | 1,137 | 960 | 273 | 257 | ||
| Consolidated Net Income After Tax | 2,341 | 2,376 | 902 | 940 | ||
| Net Income to Parent | 2,349 | 2,382 | 1.4% | 902 | 942 | 4.5% |
| EPS (NTD) | 4.96 | 5.02 | 1.2% | 1.90 | 1.96 | 3.2% |
| Outstanding Shares (Thousands) | 474,303 | 499,303 |
- Notes:
- Revenue Explanation: 2025 Q1-Q3 includes Lincstech's revenue from April 8, 2025, due to merger.
- Gross Margin Explanation: Affected by market competition, product mix changes, rising raw material costs, and increased fixed costs at the Malaysia plant.
- EPS Explanation: Following a capital increase in September 2025, outstanding shares are 499 million.
Consolidated Income Statement - HannStar Board Corporation
(Currency: NTD Millions)
| Metric | 2024 Q1-Q3 | 2025 Q1-Q3 | YoY | 2024 Q3 | 2025 Q3 | QoQ |
|---|---|---|---|---|---|---|
| Revenue | 31,455 | 41,849 | 33.0% | 11,808 | 15,716 | 33.1% |
| Gross Profit | 8,062 | 8,573 | 6.3% | 3,033 | 3,150 | 3.9% |
| Gross Margin % | 25.6% | 20.5% | 25.7% | 20.0% | ||
| Operating Income | 5,129 | 4,880 | -4.9% | 2,059 | 1,661 | -19.3% |
| Operating Margin % | 16.3% | 11.7% | 17.4% | 10.6% | ||
| Non-operating Income/Expense | 549 | 551 | 0% | (218) | 458 | 310.1% |
| Profit Before Tax | 5,678 | 5,431 | 1,841 | 2,119 | ||
| Consolidated Net Income | 3,607 | 3,733 | 3.5% | 1,306 | 1,626 | 24.5% |
| Net Margin % | 11.5% | 8.9% | 11.1% | 10.3% | ||
| Equity to Parent | 2,234 | 2,380 | 783 | 1,089 | ||
| From HannStar Board | 1,279 | 1,409 | 416 | 706 | ||
| From Global Brands Manufacture | 955 | 971 | 367 | 383 | ||
| EPS (NTD) | 4.31 | 4.93 | 14.4% | 1.56 | 2.26 | 44.9% |
- Notes:
- Revenue Explanation: Resulting primarily from product mix changes and sales volume growth.
- Gross Margin Explanation: Influenced by exchange rates and rising raw material prices.
- EPS Explanation: Net profit for 2025 Q1-Q3 is NTD 2.38 billion; following an 8% capital reduction in August 2024.
4. Future Outlook and Guidance
- Capital Expenditure Outlook:
- Capital Expenditure (NTD Millions):
- 2023: ~1,500
- 2024: ~4,000
- 2025 Q1-Q3: ~2,000
- Capital Expenditure/Revenue (%):
- 2023: ~4%
- 2024: ~10%
- 2025 Q1-Q3: ~8%
- Including Ongoing Capital Expenditure/Revenue (%):
- 2023: ~4%
- 2024: ~15%
- 2025 Q1-Q3: ~10%
- Capital Expenditure (NTD Millions):
5. Strategic Initiatives and Plans
Operating Strategy Three Segments
- Core Business (Deep Cultivation):
- Personal Computers (PC, NB, Desktop, Docking)
- Consumer (Gaming STB, TFT LCD, AP Networking)
- Automotive
- Medical
- Growing Business (Strengthening):
- AI Related (PC, Server, ASIC Switch-400Gbps, Computing Card, VGA)
- Automotive ADAS
- Probe Card
- Robotics
- Next Business (Development):
- Agentic AI Accelerator Switch (800Gbps, 1.6T)
- Humanoid Robot
- Autonomous vehicles
- Interposer, ST(MLO)
Future Focus
- Lincstech Singapore: Expand talent and technology to Malaysia.
- HannStar Board Guanyin + Taoke: Advance Switch products without pre-construction delays.
- HannStar Board Jiangyin: Consolidate AI NB leadership and enter China Server and Switch markets.
- Lincstech Japan: Increase Probe card production and Interposer products.
- Global Brands Manufacture Chongqing + Huangjiang: Expand HDI and VGA offerings.
6. Key Charts, Graphs, and Data Points
Global Brands Manufacture Product Mix (April-September 2025)
-
Overall Product Mix:
- PC: 43%
- HLC Accelerator: 18%
- Consumer: 14%
- Automotive: 7%
- Probe Card: 6%
- Robot: 4%
- Medical: 1%
- Communication: 1%
- Others: 1%
-
Product Mix by Segment:
- Lincstech: HLC Accelerator Switch (45%), Probe Card (15%), Robot (10%), Consumer (8%), Medical (3%).
- PCB: PC (79%), Automotive (14%), Consumer (5%).
- EMS: PC (58%), Consumer (39%), Automotive (2%).
HannStar Board Corporation Product Mix (April-September 2025)
-
Overall Product Mix:
- PC: 36%
- Server: 20%
- Networking: 16%
- Others: 12%
- Gaming: 7%
- Automotive: 6%
- LCD: 3%
-
Product Mix by Location:
- Taiwan: Server (89%), Networking (6%), Automotive (5%).
- China: PC (45%), Gaming (19%), Automotive (14%), Networking (9%), LCD (7%).
PCB Main Product Shipment Performance
- HLC-Switch AI Accelerator:
- Produced Over: 220K Units
- Layers: 24-40L
- Server MB:
- Produced Over: 650K Units
- Market Share: 6%
- AI Server:
- Produced Over: 150K Units
- AI Ratio: 23%
- Notebook PC:
- Produced Over: 80M Units
- Market Share: 50%
- Desktop PC:
- Produced Over: 21M Units
- Market Share: 32%
- AI PC:
- Produced Over: 10M Units
- Market Share: 20%
7. Key Terms and Concepts
General Terms
- HDI (High Density Interconnect)
- mSAP (Modified Semi-Additive Process)
- SMT Lines (Surface Mount Technology Lines)
- IoT (Internet of Things)
- AIoT (Artificial Intelligence of Things)
- ADAS (Advanced Driver-Assistance Systems)
- ST(MLO) (potentially a specific type of Interposer or related technology)
PCB Product Tiers & Specifications
- Premium:
- Products: Probe card
- Layers: ≥ 52-100 Layers
- Thickness: > 7.0 mm
- High-End:
- Products: 800G Switch, AI Accelerator
- Layers: ≥ 26-50 Layers
- Thickness: 4.0 - 7.0 mm
- Midrange:
- Products: General Server, 400G Switch, Medical
- Layers: ≥ 14-24 Layers
- Thickness: 1.6 - 4.0 mm
- 3C Product and Automotive:
- Products: Consumer, Automotive, Robot
- Layers: ≥ 2-12 Layers
- Thickness: 0.4 - 1.6 mm
Specific Products and Categories
- PC & Computing:
- Personal Computers (PC, NB, Desktop, Docking)
- AI NB
- AI PC
- Server
- Server MB
- Computing Card
- DT (Desktop)
- AI & Networking:
- HLC Accelerator, Switch
- AI Accelerator
- ASIC Switch-400Gbps
- Agentic AI Accelerator Switch (800Gbps, 1.6T)
- Networking
- AP Networking
- Automotive:
- Automotive
- Automotive ADAS
- Autonomous vehicles
- Consumer & Home:
- Consumer
- Home Appliance
- Gaming STB
- TFT LCD
- LCD
- Power Tools
- Peripherals of PC
- Air Conditioning
- Specialized/Industrial:
- Probe Card
- Robot
- Humanoid Robot
- Medical
- Biological Monitoring
- Industrial Control (IoT, AIoT)
- Interposer
- Interposer, ST(MLO)
- VGA