高雄銀行 (Bank of Kaohsiung) Q1 2025 法說會簡報
Company Overview
- Company Name: 高雄銀行 (Bank of Kaohsiung)
- Slogan: 親切・眞誠・好夥伴 (Friendly, Sincere, Good Partner)
Recent Important Events
- Branch Expansion: Xinzhuang Branch (新莊分行) opened on April 7, 2025, expanding service capacity in the northern region.
- Sustainable Finance: Officially signed the Equator Principles (赤道原則) on March 25, 2025, deepening sustainable finance influence.
- Green Energy Business: Continuously promoting green power transaction trust services (綠電交易價金信託業務), having signed contracts with 15 green power platform operators and 30 green power generators joining the platform, jointly assisting enterprises in net-zero transformation (淨零轉型).
- Corporate Governance: Rated among the top 6~20% of listed companies in the 11th Corporate Governance Evaluation (公司治理評鑑) by Taiwan Stock Exchange.
- Dividend Policy: 2024 earnings distribution: common stock cash dividend of NT$ 0.30 per share, stock dividend of NT$ 0.30 per share.
Financial Highlights
2.1 Operating Performance (Q1 2025)
| Item | Q1 2025 | Q1 2024 | Increase/Decrease Amount | Increase/Decrease Rate (%) |
|---|---|---|---|---|
| Pre-tax Net Profit | 3.56 | 2.72 | 0.84 | 30.88 |
| After-tax Net Profit | 2.66 | 1.71 | 0.95 | 55.56 |
| After-tax EPS (NT$) | 0.15 | 0.12 | 0.03 | 25.00 |
| ROA (%) | 0.08 | 0.05 | - | 0.03 |
| ROE (%) | 1.05 | 0.80 | - | 0.25 |
- Note: After-tax EPS for Q1 2024 has been retrospectively adjusted for the impact of bonus shares.
2.2 Asset and Liability Growth
| Item | 2024/3/31 | 2024/6/30 | 2024/9/30 | 2024/12/31 | 2025/3/31 | Comparison with Same Period Last Year |
|---|---|---|---|---|---|---|
| Total Assets | 3,237 | 3,351 | 3,402 | 3,507 | 3,580 | Increase NT$ 34.3 billion, +10.60% |
| Total Liabilities | 2,993 | 3,110 | 3,153 | 3,256 | 3,323 | Increase NT$ 33.0 billion, +11.03% |
2.3 Equity Growth
| Item | 2024/3/31 | 2024/6/30 | 2024/9/30 | 2024/12/31 | 2025/3/31 | Comparison with Same Period Last Year |
|---|---|---|---|---|---|---|
| Equity | 243.31 | 240.87 | 248.78 | 250.26 | 256.79 | Increase NT$ 1.348 billion, +5.54% |
| Capital Stock | 177.43 | 182.63 | 182.63 | 182.63 | 182.63 | Increase NT$ 0.52 billion, +2.93% |
| Book Value Per Share | 13.47 | 13.33 | 13.38 | 13.47 | 13.83 | Increase NT$ 0.36, +2.67% |
2.4 Asset Structure Analysis (2025.3.31)
- Total Assets: NT$ 3,580 billion
- Breakdown:
- Net Discounts and Loans: NT$ 2,250 billion (63%)
- Financial Investments: NT$ 944 billion (26%)
- Deposits with Central Bank & Call Loans to Banks: NT$ 277 billion (8%)
- Cash & Cash Equivalents: NT$ 46 billion (1%)
- Property, Plant & Equipment: NT$ 33 billion (1%)
- Other Assets: NT$ 30 billion (1%)
2.5 Liability and Equity Structure Analysis (2025.3.31)
- Total Liabilities: NT$ 3,323 billion
- Liability Breakdown:
- Deposits & Remittances: NT$ 2,984 billion (90%)
- Deposits with Central Bank & Interbank Deposits: NT$ 151 billion (5%)
- Financial Liabilities: NT$ 99 billion (3%)
- Financial Bonds: NT$ 39 billion (1%)
- Accounts Payable: NT$ 39 billion (1%)
- Other Provisions & Liabilities: NT$ 11 billion (0%)
- Total Equity: NT$ 257 billion
- Equity Breakdown:
- Capital Stock: NT$ 183 billion (71%)
- Retained Earnings: NT$ 55 billion (21%)
- Capital Surplus: NT$ 14 billion (6%)
- Other Equity: NT$ 5 billion (2%)
2.6 Net Revenue Growth
| Item | 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | Comparison with Same Period Last Year |
|---|---|---|---|---|---|---|
| Net Revenue | 9.78 | 11.37 | 11.73 | 10.97 | 11.63 | Increase NT$ 0.185 billion, +18.92% |
| Net Interest Income | 6.40 | 7.02 | 7.77 | 8.09 | 8.33 | Increase NT$ 0.193 billion, +30.16% |
| Net Fee Income | 2.33 | 2.26 | 2.24 | 2.19 | 2.40 | Increase NT$ 0.007 billion, +3.00% |
| Net Gain/Loss from Financial Operations | 0.93 | 1.80 | 1.67 | 0.62 | 0.78 | Decrease NT$ 0.015 billion, -16.13% |
2.7 Net Revenue Structure Analysis (Q1 2025)
- Net Revenue: NT$ 11.63 billion (100%)
- Pre-tax Net Profit: NT$ 3.56 billion (30%)
- Operating Expenses: NT$ 7.17 billion (62%)
- Allowance for Doubtful Accounts: NT$ 0.90 billion (8%)
- Breakdown of Net Revenue:
- Net Interest Income: NT$ 8.33 billion (71%)
- Net Fee Income: NT$ 2.40 billion (21%)
- Net Gain/Loss from Financial Operations: NT$ 0.78 billion (7%)
- Other Net Gain/Loss: NT$ 0.12 billion (1%)
2.8 Major Business Growth - Average Balances
| Item | 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | Comparison with Same Period Last Year |
|---|---|---|---|---|---|---|
| Average Deposit Balance | 2,610 | 2,750 | 2,830 | 2,861 | 2,917 | Increase NT$ 30.7 billion, +11.76% |
| Average Loan Balance | 1,887 | 2,054 | 2,167 | 2,182 | 2,231 | Increase NT$ 34.4 billion, +18.23% |
2.9 Deposit Structure Analysis - Average Balances
-
By Type:
- 1Q24:
- Demand Deposits: NT$ 1,431 billion (54.83%)
- Time Deposits: NT$ 1,179 billion (45.17%)
- 1Q25:
- Demand Deposits: NT$ 1,522 billion (52.18%)
- Time Deposits: NT$ 1,395 billion (47.82%)
- Growth (1Q25 vs 1Q24):
- Demand Deposits Increase: NT$ 9.1 billion (+6.36%)
- Time Deposits Increase: NT$ 21.6 billion (+18.32%)
- 1Q24:
-
By Currency:
- 1Q24:
- NTD Deposits: NT$ 2,168 billion (83.07%)
- Foreign Currency Deposits: NT$ 442 billion (16.93%)
- 1Q25:
- NTD Deposits: NT$ 2,500 billion (85.70%)
- Foreign Currency Deposits: NT$ 417 billion (14.30%)
- Growth (1Q25 vs 1Q24):
- NTD Deposits Increase: NT$ 33.2 billion (+15.31%)
- Foreign Currency Deposits Decrease: NT$ 2.5 billion (-5.66%)
- 1Q24:
2.10 Loan Structure Analysis - Average Balances
-
By Borrower Type:
- 1Q24:
- Corporate Loans: NT$ 1,249 billion (66.19%)
- Consumer Loans: NT$ 638 billion (33.81%)
- 1Q25:
- Corporate Loans: NT$ 1,459 billion (65.40%)
- Consumer Loans: NT$ 704 billion (31.55%)
- Growth (1Q25 vs 1Q24):
- Corporate Loans Increase: NT$ 21.0 billion (+16.81%)
- Consumer Loans Increase: NT$ 6.6 billion (+10.34%)
- 1Q24:
-
By Currency:
- 1Q24:
- NTD Loans: NT$ 1,686 billion (89.35%)
- Foreign Currency Loans: NT$ 201 billion (10.65%)
- 1Q25:
- NTD Loans: NT$ 2,014 billion (90.27%)
- Foreign Currency Loans: NT$ 217 billion (9.73%)
- Growth (1Q25 vs 1Q24):
- NTD Loans Increase: NT$ 32.8 billion (+19.45%)
- Foreign Currency Loans Increase: NT$ 1.6 billion (+7.96%)
- 1Q24:
2.11 Deposit-Loan Spread and Net Interest Margin
| Item | 2024/3 | 2024/6 | 2024/9 | 2024/12 | 2025/3 | Comparison with Same Period Last Year |
|---|---|---|---|---|---|---|
| Total Deposit-Loan Interest Spread | 1.52 | 1.53 | 1.52 | 1.65 | 1.63 | Increase 0.11 percentage points |
| Net Interest Margin (NIM) | 0.82 | 0.89 | 0.92 | 0.95 | 1.02 | Increase 0.20 percentage points |
2.12 Deposit-Loan Spread by Currency
| Item | 2024/3 | 2024/6 | 2024/9 | 2024/12 | 2025/3 | Comparison with Same Period Last Year |
|---|---|---|---|---|---|---|
| Foreign Currency Deposit-Loan Interest Spread | 2.21 | 2.31 | 2.29 | 2.14 | 2.00 | Decrease 0.21 percentage points |
| NTD Deposit-Loan Interest Spread | 1.69 | 1.66 | 1.65 | 1.71 | 1.74 | Increase 0.05 percentage points |
2.13 Asset Quality
| Item | 2024/3/31 | 2024/6/30 | 2024/9/30 | 2024/12/31 | 2025/3/31 | Comparison with Same Period Last Year |
|---|---|---|---|---|---|---|
| Allowance for Doubtful Accounts Coverage Ratio | 441.53 | 461.24 | 500.41 | 514.80 | 292.85 | Decrease 148.68 percentage points |
| NPL Ratio | 0.27 | 0.24 | 0.23 | 0.23 | 0.39 | Increase 0.12 percentage points |
2.14 Capital Adequacy
| Item | 2024/3/31 | 2024/6/30 | 2024/9/30 | 2024/12/31 | 2025/3/31 | Comparison with Same Period Last Year |
|---|---|---|---|---|---|---|
| Capital Adequacy Ratio | 14.42 | 13.65 | 13.73 | 13.28 | 13.63 | Decrease 0.79 percentage points |
| Tier 1 Capital Ratio | 13.32 | 12.57 | 12.63 | 12.21 | 12.53 | Decrease 0.79 percentage points |
| Common Equity Tier 1 Ratio | 11.01 | 10.35 | 10.47 | 10.13 | 10.43 | Decrease 0.58 percentage points |
- Note: March and September figures are self-reported. Capital Adequacy Ratio, Tier 1 Capital Ratio, and Common Equity Tier 1 Ratio were higher on 2024/3/31 mainly due to a capital increase of NT$ 5.0 billion.
Business Segments and Products
- Branch Network Expansion: Opening of Xinzhuang Branch to enhance service capacity in northern Taiwan.
- Sustainability Integration: Formal adoption of the Equator Principles to deepen commitment to sustainable finance.
- Green Energy Business Development: Continued expansion of green power transaction trust services to support corporate net-zero transformation.
- Corporate Governance Enhancement: Recognition for strong corporate governance practices by the Taiwan Stock Exchange.
Key Charts, Graphs, and Data Points
- Detailed financial data, percentages, and trends have been included in the relevant sections under Financial Highlights and Key Metrics.
Important Product Names, Terms, and Concepts
Financial Metrics & Ratios
- 稅前淨利 (Pre-tax Net Profit)
- 稅後淨利 (After-tax Net Profit)
- 稅後每股盈餘 (After-tax EPS)
- ROA (Return on Assets)
- ROE (Return on Equity)
Balance Sheet Items
- 貼現及放款淨額 (Net Discounts and Loans)
- 金融投資 (Financial Investments)
- 存款及匯款 (Deposits & Remittances)
Business Segments & Products
- 活期性存款 (Demand Deposits)
- 定期性存款 (Time Deposits)
- 新台幣放款 (NTD Loans)
Strategic & Governance Terms
- 赤道原則 (Equator Principles)
- 公司治理評鑑 (Corporate Governance Evaluation)
Products, Services & Technology
- Service Offerings:
- 綠電交易價金信託業務 (Green Power Transaction Trust Services)
- Industry-specific Terminology: Standard banking and financial terminology as listed in previous sections. No proprietary technology platforms or software details provided.